Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91304 | $449,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$449,000
$490/sqft
Bid $
$337,476
Max bid / MAO
Room
~$111,524 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,809
$91/sqft
ARV
$387,058

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $337,476 · Ask $449,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft917 sqft
ARV$387,058
List− $449,000
Rehab− $83,809
Gross profit$-145,751

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91304

Street locked · 91304 · CONDOS $449,000 · 917 sqft
Street locked · 91304 · CONDOS $390,000 · 919 sqft
Street locked · 91304 · CONDO $270,000 · 980 sqft

Net pro forma

Includes closing costs & 9.72-month carry

Buy closing (2%)$8,980
Holding carry$47,473
All-in capital$589,262
Sell costs (6%)− $23,223
Net proceeds$363,834
Net profit $-50,936
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,809

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,809
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (917 sqft × $3.00) $2,751
Flooring — Hardwood Refinish (917 sqft × $4.50) $4,126
Contingency (15%) $10,932

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
917
Zip
91304

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91304

Street locked · 91304

Canoga Park, CA 91304

Ask$449,000
Bid $$337,502
Room~$111,498 over max bid · 25% of ask
WALK Street locked · 91304

Street locked · 91304

Canoga Park, CA 91304

Ask$449,000
Bid $$334,931
Room~$114,069 over max bid · 25% of ask
WALK Street locked · 91304

Street locked · 91304

Canoga Park, CA 91304

Ask$360,000
Bid $$256,130
Room~$103,870 over max bid · 29% of ask
WALK Street locked · 91304

Street locked · 91304

Canoga Park, CA 91304

Ask$307,500
Bid $$207,520
Room~$99,980 over max bid · 33% of ask
WALK Street locked · 91304

Street locked · 91304

Canoga Park, CA 91304

Ask$369,000
Bid $$263,274
Room~$105,726 over max bid · 29% of ask
← Bid/Pass Tape