Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19148 | $260,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3
Ask
$260,000
$144/sqft
Bid $
$153,300
Max bid / MAO
Room
~$106,700 over max bid · 41% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,494
$51/sqft
ARV
$367,856

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $153,300 · Ask $260,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1808 sqft
ARV$367,856
List− $260,000
Rehab− $91,494
Gross profit$16,362

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19148

Street locked · 19148 · TOWNHOMES $330,000 · 1700 sqft
Street locked · 19148 · TOWNHOMES $292,000 · 1980 sqft
Street locked · 19148 · TOWNHOMES $526,000 · 2016 sqft

Net pro forma

Includes closing costs & 4.2-month carry

Buy closing (2%)$5,200
Holding carry$13,533
All-in capital$370,227
Sell costs (6%)− $22,071
Net proceeds$345,785
Net profit $-73,661
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,494

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,494
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,808 sqft × $3.00) $5,424
Flooring — Hardwood Refinish (1,808 sqft × $4.50) $8,136
Contingency (15%) $11,934

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1808
Zip
19148

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19148

Street locked · 19148

Philadelphia, PA 19148

Ask$475,000
Bid $$360,228
Room~$114,772 over max bid · 24% of ask
WALK Street locked · 19148

Street locked · 19148

Philadelphia, PA 19148

Ask$600,000
Bid $$470,291
Room~$129,709 over max bid · 22% of ask
WALK Street locked · 19148

Street locked · 19148

Philadelphia, PA 19148

Ask$575,000
Bid $$443,120
Room~$131,880 over max bid · 23% of ask
WALK Street locked · 19148

Street locked · 19148

Philadelphia, PA 19148

Ask$499,000
Bid $$371,557
Room~$127,443 over max bid · 26% of ask
WALK Street locked · 19148

Street locked · 19148

Philadelphia, PA 19148

Ask$599,000
Bid $$468,511
Room~$130,489 over max bid · 22% of ask
← Bid/Pass Tape