Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 78247 | $239,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$239,500
$166/sqft
Bid $
$137,244
Max bid / MAO
Room
~$102,256 over max bid · 43% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,328
$61/sqft
ARV
$194,288

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $137,244 · Ask $239,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1441 sqft
ARV$194,288
List− $239,500
Rehab− $88,328
Gross profit$-133,540

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 78247

Street locked · 78247 · SINGLE_FAMILY $269,013 · 1389 sqft
Street locked · 78247 · SINGLE_FAMILY $249,900 · 1505 sqft
Street locked · 78247 · SINGLE_FAMILY $239,500 · 1535 sqft

Net pro forma

Includes closing costs & 3.34-month carry

Buy closing (2%)$4,790
Holding carry$10,037
All-in capital$342,655
Sell costs (6%)− $11,657
Net proceeds$182,631
Net profit $-72,015
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,328

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,328
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,441 sqft × $3.00) $4,323
Flooring — Hardwood Refinish (1,441 sqft × $4.50) $6,484
Contingency (15%) $11,521

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1441
Zip
78247

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 78247

Street locked · 78247

San Antonio, TX 78247

Ask$147,000
Bid $$53,574
Room~$93,426 over max bid · 64% of ask
WALK Street locked · 78247

Street locked · 78247

San Antonio, TX 78247

Ask$209,900
Bid $$111,584
Room~$98,316 over max bid · 47% of ask
WALK Street locked · 78247

Street locked · 78247

San Antonio, TX 78247

Ask$269,013
Bid $$165,267
Room~$103,746 over max bid · 39% of ask
WALK Street locked · 78247

Street locked · 78247

San Antonio, TX 78247

Ask$459,990
Bid $$340,780
Room~$119,210 over max bid · 26% of ask
WALK Street locked · 78247

Street locked · 78247

San Antonio, TX 78247

Ask$260,000
Bid $$151,541
Room~$108,459 over max bid · 42% of ask
← Bid/Pass Tape