Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 37129 | $388,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$388,990
$277/sqft
Bid $
$277,289
Max bid / MAO
Room
~$111,701 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,992
$63/sqft
ARV
$307,976

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $277,289 · Ask $388,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1402 sqft
ARV$307,976
List− $388,990
Rehab− $87,992
Gross profit$-169,006

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 37129

Street locked · 37129 · SINGLE_FAMILY $390,000 · 1441 sqft
Street locked · 37129 · TOWNHOMES $299,995 · 1453 sqft
Street locked · 37129 · SINGLE_FAMILY $399,900 · 1459 sqft

Net pro forma

Includes closing costs & 3.0-month carry

Buy closing (2%)$7,780
Holding carry$13,117
All-in capital$497,879
Sell costs (6%)− $18,479
Net proceeds$289,497
Net profit $-59,943
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,992

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,992
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,402 sqft × $3.00) $4,206
Flooring — Hardwood Refinish (1,402 sqft × $4.50) $6,309
Contingency (15%) $11,477

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1402
Zip
37129

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 37129

Street locked · 37129

Murfreesboro, TN 37129

Ask$330,770
Bid $$222,267
Room~$108,503 over max bid · 33% of ask
WALK Street locked · 37129

Street locked · 37129

Murfreesboro, TN 37129

Ask$519,995
Bid $$390,384
Room~$129,611 over max bid · 25% of ask
WALK Street locked · 37129

Street locked · 37129

Murfreesboro, TN 37129

Ask$599,900
Bid $$464,109
Room~$135,791 over max bid · 23% of ask
WALK Street locked · 37129

Street locked · 37129

Murfreesboro, TN 37129

Ask$465,000
Bid $$341,371
Room~$123,629 over max bid · 27% of ask
WALK Street locked · 37129

Street locked · 37129

Murfreesboro, TN 37129

Ask$624,900
Bid $$486,096
Room~$138,804 over max bid · 22% of ask
← Bid/Pass Tape