Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 94553 | $799,888 Flip Analysis — FlipScout
Ask
$799,888
$440/sqft
Bid $
$595,645
Max bid / MAO
Room
~$204,243 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,598
$50/sqft
ARV
$751,087

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $595,645 · Ask $799,888

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1820 sqft
ARV$751,087
List− $799,888
Rehab− $91,598
Gross profit$-140,399

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 94553

Street locked · 94553 · SINGLE_FAMILY $835,000 · 1789 sqft
Street locked · 94553 · SINGLE_FAMILY $801,000 · 1789 sqft
Street locked · 94553 · SINGLE_FAMILY $750,000 · 1771 sqft

Net pro forma

Includes closing costs & 3.76-month carry

Buy closing (2%)$15,998
Holding carry$30,727
All-in capital$938,210
Sell costs (6%)− $45,065
Net proceeds$706,022
Net profit $-106,352
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,598

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,598
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,820 sqft × $3.00) $5,460
Flooring — Hardwood Refinish (1,820 sqft × $4.50) $8,190
Contingency (15%) $11,948

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1820
Zip
94553

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 94553

Street locked · 94553

Martinez, CA 94553

Ask$439,000
Bid $$327,665
Room~$111,335 over max bid · 25% of ask
WALK Street locked · 94553

Street locked · 94553

Martinez, CA 94553

Ask$500,000
Bid $$378,495
Room~$121,505 over max bid · 24% of ask
WALK Street locked · 94553

Street locked · 94553

Martinez, CA 94553

Ask$340,000
Bid $$237,607
Room~$102,393 over max bid · 30% of ask
WALK Street locked · 94553

Street locked · 94553

Martinez, CA 94553

Ask$524,800
Bid $$406,485
Room~$118,315 over max bid · 23% of ask
WALK Street locked · 94553

Street locked · 94553

Martinez, CA 94553

Ask$749,000
Bid $$606,885
Room~$142,115 over max bid · 19% of ask
← Bid/Pass Tape