Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33301 | $799,000 Flip Analysis — FlipScout
Ask
$799,000
$1,077/sqft
Bid $
$584,029
Max bid / MAO
Room
~$214,971 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,300
$111/sqft
ARV
$594,551

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $584,029 · Ask $799,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft742 sqft
ARV$594,551
List− $799,000
Rehab− $82,300
Gross profit$-286,749

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33301

Street locked · 33301 · SINGLE_FAMILY $3,000,000 · 912 sqft
Street locked · 33301 · CONDOS $374,999 · 1153 sqft
Street locked · 33301 · SINGLE_FAMILY $1,072,500 · 1189 sqft

Net pro forma

Includes closing costs & 3.62-month carry

Buy closing (2%)$15,980
Holding carry$29,244
All-in capital$926,524
Sell costs (6%)− $35,673
Net proceeds$558,878
Net profit $-120,861
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,300

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,300
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (742 sqft × $3.00) $2,226
Flooring — Hardwood Refinish (742 sqft × $4.50) $3,339
Contingency (15%) $10,735

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Beds
1
Baths
1.0
Sqft
742
Zip
33301

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape