Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91331 | $695,000 Flip Analysis — FlipScout
Ask
$695,000
$755/sqft
Bid $
$351,789
Max bid / MAO
Room
~$343,211 over max bid · 49% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$24,637
$27/sqft
ARV
$492,749

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $351,789 · Ask $695,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft920 sqft
ARV$492,749
List− $695,000
Rehab− $24,637
Gross profit$-226,889

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91331

Street locked · 91331 · SINGLE_FAMILY $1,200,000 · 1001 sqft
Street locked · 91331 · SINGLE_FAMILY $700,000 · 792 sqft
Street locked · 91331 · CONDOS $375,000 · 792 sqft

Net pro forma

Includes closing costs & 2.63-month carry

Buy closing (2%)$13,900
Holding carry$16,755
All-in capital$750,293
Sell costs (6%)− $29,565
Net proceeds$463,184
Net profit $-300,748
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $24,637
Renovation Budget (estimated) $24,637

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
920
Zip
91331

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape