Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90250 | $799,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,000
$949/sqft
Bid $
$369,534
Max bid / MAO
Room
~$429,466 over max bid · 54% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$25,880
$31/sqft
ARV
$517,604

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $369,534 · Ask $799,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft842 sqft
ARV$517,604
List− $799,000
Rehab− $25,880
Gross profit$-307,276

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90250

Street locked · 90250 · SINGLE_FAMILY $800,000 · 856 sqft
Street locked · 90250 · SINGLE_FAMILY $610,000 · 808 sqft
Street locked · 90250 · SINGLE_FAMILY $590,000 · 948 sqft

Net pro forma

Includes closing costs & 4.47-month carry

Buy closing (2%)$15,980
Holding carry$32,739
All-in capital$873,599
Sell costs (6%)− $31,056
Net proceeds$486,547
Net profit $-388,209
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $25,880
Renovation Budget (estimated) $25,880

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
842
Zip
90250

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90250

Street locked · 90250

Hawthorne, CA 90250

Ask$629,000
Bid $$474,246
Room~$154,754 over max bid · 25% of ask
WALK Street locked · 90250

Street locked · 90250

Hawthorne, CA 90250

Ask$665,000
Bid $$492,296
Room~$172,704 over max bid · 26% of ask
WALK Street locked · 90250

Street locked · 90250

Hawthorne, CA 90250

Ask$729,000
Bid $$545,966
Room~$183,034 over max bid · 25% of ask
WALK Street locked · 90250

Street locked · 90250

Hawthorne, CA 90250

Ask$685,000
Bid $$506,600
Room~$178,400 over max bid · 26% of ask
WALK Street locked · 90250

Street locked · 90250

Hawthorne, CA 90250

Ask$749,000
Bid $$554,878
Room~$194,122 over max bid · 26% of ask
← Bid/Pass Tape