Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91335 | $619,888 Flip Analysis — FlipScout
Ask
$619,888
$536/sqft
Bid $
$425,204
Max bid / MAO
Room
~$194,684 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$29,779
$26/sqft
ARV
$595,581

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $425,204 · Ask $619,888

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1156 sqft
ARV$595,581
List− $619,888
Rehab− $29,779
Gross profit$-54,086

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91335

Street locked · 91335 · CONDOS $483,000 · 1147 sqft
Street locked · 91335 · SINGLE_FAMILY $950,000 · 1128 sqft
Street locked · 91335 · TOWNHOMES $530,000 · 1194 sqft

Net pro forma

Includes closing costs & 3.06-month carry

Buy closing (2%)$12,398
Holding carry$17,388
All-in capital$679,453
Sell costs (6%)− $35,735
Net proceeds$559,846
Net profit $-132,668
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $29,779
Renovation Budget (estimated) $29,779

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1156
Zip
91335

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape