Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92592 | $605,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$605,000
$336/sqft
Bid $
$433,995
Max bid / MAO
Room
~$171,005 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$45,075
$25/sqft
ARV
$626,759

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $433,995 · Ask $605,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1803 sqft
ARV$626,759
List− $605,000
Rehab− $45,075
Gross profit$-23,316

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92592

Street locked · 92592 · SINGLE_FAMILY $1,137,500 · 1750 sqft
Street locked · 92592 · SINGLE_FAMILY $695,000 · 1946 sqft
Street locked · 92592 · SINGLE_FAMILY $700,000 · 1975 sqft

Net pro forma

Includes closing costs & 3.52-month carry

Buy closing (2%)$12,100
Holding carry$19,521
All-in capital$681,696
Sell costs (6%)− $37,606
Net proceeds$589,153
Net profit $-104,098
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $45,075
Renovation Budget (estimated) $45,075

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1803
Zip
92592

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92592

Street locked · 92592

Temecula, CA 92592

Ask$679,000
Bid $$542,046
Room~$136,954 over max bid · 20% of ask
WALK Street locked · 92592

Street locked · 92592

Temecula, CA 92592

Ask$599,000
Bid $$473,272
Room~$125,728 over max bid · 21% of ask
WALK Street locked · 92592

Street locked · 92592

Temecula, CA 92592

Ask$670,000
Bid $$533,634
Room~$136,366 over max bid · 20% of ask
WALK Street locked · 92592

Street locked · 92592

Temecula, CA 92592

Ask$339,000
Bid $$235,117
Room~$103,883 over max bid · 31% of ask
WALK Street locked · 92592

Street locked · 92592

Temecula, CA 92592

Ask$539,900
Bid $$416,776
Room~$123,124 over max bid · 23% of ask
← Bid/Pass Tape