Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 45011 | $109,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$109,900
$164/sqft
Bid $
$59,987
Max bid / MAO
Room
~$49,913 over max bid · 45% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$16,800
$25/sqft
ARV
$100,213

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $59,987 · Ask $109,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft672 sqft
ARV$100,213
List− $109,900
Rehab− $16,800
Gross profit$-26,487

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 45011

Street locked · 45011 · CONDOS $160,000 · 904 sqft
Street locked · 45011 · SINGLE_FAMILY $120,000 · 984 sqft
Street locked · 45011 · SINGLE_FAMILY $135,000 · 1064 sqft

Net pro forma

Includes closing costs & 3.54-month carry

Buy closing (2%)$2,198
Holding carry$3,566
All-in capital$132,464
Sell costs (6%)− $6,013
Net proceeds$94,200
Net profit $-40,311
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $16,800
Renovation Budget (estimated) $16,800

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
672
Zip
45011

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 45011

Street locked · 45011

Fairfield Township, OH 45011

Ask$479,000
Bid $$351,825
Room~$127,175 over max bid · 27% of ask
WALK Street locked · 45011

Street locked · 45011

Liberty Township, OH 45011

Ask$349,500
Bid $$239,687
Room~$109,813 over max bid · 31% of ask
WALK Street locked · 45011

Street locked · 45011

Fairfield Township, OH 45011

Ask$623,485
Bid $$482,668
Room~$140,817 over max bid · 23% of ask
WALK Street locked · 45011

Street locked · 45011

Fairfield Township, OH 45011

Ask$401,000
Bid $$281,444
Room~$119,556 over max bid · 30% of ask
WALK Street locked · 45011

Street locked · 45011

Liberty Township, OH 45011

Ask$575,000
Bid $$434,961
Room~$140,039 over max bid · 24% of ask
← Bid/Pass Tape