Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91744 | $799,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,900
$465/sqft
Bid $
$604,083
Max bid / MAO
Room
~$195,817 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,735
$53/sqft
ARV
$863,178

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $604,083 · Ask $799,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1720 sqft
ARV$863,178
List− $799,900
Rehab− $90,735
Gross profit$-27,457

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91744

Street locked · 91744 · SINGLE_FAMILY $655,000 · 1839 sqft
Street locked · 91744 · SINGLE_FAMILY $720,000 · 1586 sqft
Street locked · 91744 · SINGLE_FAMILY $617,000 · 1514 sqft

Net pro forma

Includes closing costs & 8.83-month carry

Buy closing (2%)$15,998
Holding carry$72,089
All-in capital$978,722
Sell costs (6%)− $51,791
Net proceeds$811,387
Net profit $-96,322
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,735

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,735
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,720 sqft × $3.00) $5,160
Flooring — Hardwood Refinish (1,720 sqft × $4.50) $7,740
Contingency (15%) $11,835

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
2/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
1720
Zip
91744

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91744

Street locked · 91744

La Puente, CA 91744

Ask$450,000
Bid $$330,734
Room~$119,266 over max bid · 27% of ask
WALK Street locked · 91744

Street locked · 91744

La Puente, CA 91744

Ask$585,000
Bid $$465,438
Room~$119,562 over max bid · 20% of ask
WALK Street locked · 91744

Street locked · 91744

La Puente, CA 91744

Ask$600,000
Bid $$447,686
Room~$152,314 over max bid · 25% of ask
WALK Street locked · 91744

Street locked · 91744

La Puente, CA 91744

Ask$620,000
Bid $$467,824
Room~$152,176 over max bid · 25% of ask
WALK Street locked · 91744

Street locked · 91744

La Puente, CA 91744

Ask$620,000
Bid $$467,621
Room~$152,379 over max bid · 25% of ask
← Bid/Pass Tape