Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33301 | $586,254 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$586,254
$867/sqft
Bid $
$430,388
Max bid / MAO
Room
~$155,866 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$81,730
$121/sqft
ARV
$541,666

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $430,388 · Ask $586,254

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft676 sqft
ARV$541,666
List− $586,254
Rehab− $81,730
Gross profit$-126,318

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33301

Street locked · 33301 · SINGLE_FAMILY $3,000,000 · 912 sqft
Street locked · 33301 · CONDOS $374,999 · 1153 sqft
Street locked · 33301 · SINGLE_FAMILY $1,072,500 · 1189 sqft

Net pro forma

Includes closing costs & 3.62-month carry

Buy closing (2%)$11,725
Holding carry$22,166
All-in capital$701,875
Sell costs (6%)− $32,500
Net proceeds$509,166
Net profit $-83,139
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $81,730

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $81,730
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (676 sqft × $3.00) $2,028
Flooring — Hardwood Refinish (676 sqft × $4.50) $3,042
Contingency (15%) $10,660

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
2/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
676
Zip
33301

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33301

Street locked · 33301

Fort Lauderdale, FL 33301

Ask$519,995
Bid $$397,158
Room~$122,837 over max bid · 24% of ask
WALK Street locked · 33301

Street locked · 33301

Fort Lauderdale, FL 33301

Ask$399,000
Bid $$287,963
Room~$111,037 over max bid · 28% of ask
WALK Street locked · 33301

Street locked · 33301

Fort Lauderdale, FL 33301

Ask$450,000
Bid $$338,250
Room~$111,750 over max bid · 25% of ask
WALK Street locked · 33301

Street locked · 33301

Fort Lauderdale, FL 33301

Ask$500,000
Bid $$376,863
Room~$123,137 over max bid · 25% of ask
WALK Street locked · 33301

Street locked · 33301

Fort Lauderdale, FL 33301

Ask$380,000
Bid $$270,003
Room~$109,997 over max bid · 29% of ask
← Bid/Pass Tape