Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92114 | $780,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$780,000
$577/sqft
Bid $
$486,735
Max bid / MAO
Room
~$293,265 over max bid · 38% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$34,088
$25/sqft
ARV
$681,767

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $486,735 · Ask $780,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1351 sqft
ARV$681,767
List− $780,000
Rehab− $34,088
Gross profit$-132,321

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92114

Street locked · 92114 · SINGLE_FAMILY $720,000 · 1352 sqft
Street locked · 92114 · SINGLE_FAMILY $810,000 · 1349 sqft
Street locked · 92114 · SINGLE_FAMILY $1,450,000 · 1395 sqft

Net pro forma

Includes closing costs & 3.1-month carry

Buy closing (2%)$15,600
Holding carry$22,165
All-in capital$851,853
Sell costs (6%)− $40,906
Net proceeds$640,861
Net profit $-225,694
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $34,088
Renovation Budget (estimated) $34,088

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1351
Zip
92114

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92114

Street locked · 92114

San Diego, CA 92114

Ask$569,999
Bid $$446,310
Room~$123,689 over max bid · 22% of ask
WALK Street locked · 92114

Street locked · 92114

San Diego, CA 92114

Ask$199,000
Bid $$103,586
Room~$95,414 over max bid · 48% of ask
WALK Street locked · 92114

Street locked · 92114

San Diego, CA 92114

Ask$559,999
Bid $$436,938
Room~$123,061 over max bid · 22% of ask
WALK Street locked · 92114

Street locked · 92114

San Diego, CA 92114

Ask$495,000
Bid $$378,262
Room~$116,738 over max bid · 24% of ask
WALK Street locked · 92114

Street locked · 92114

San Diego, CA 92114

Ask$599,000
Bid $$475,234
Room~$123,766 over max bid · 21% of ask
← Bid/Pass Tape