Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 78613 | $338,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$338,000
$261/sqft
Bid $
$160,214
Max bid / MAO
Room
~$177,786 over max bid · 53% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$32,425
$25/sqft
ARV
$251,659

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $160,214 · Ask $338,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1297 sqft
ARV$251,659
List− $338,000
Rehab− $32,425
Gross profit$-118,766

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 78613

Street locked · 78613 · SINGLE_FAMILY $319,000 · 1253 sqft
Street locked · 78613 · SINGLE_FAMILY $355,000 · 1342 sqft
Street locked · 78613 · SINGLE_FAMILY $365,000 · 1406 sqft

Net pro forma

Includes closing costs & 6.17-month carry

Buy closing (2%)$6,760
Holding carry$19,117
All-in capital$396,302
Sell costs (6%)− $15,100
Net proceeds$236,559
Net profit $-156,220
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $32,425
Renovation Budget (estimated) $32,425

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1297
Zip
78613

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 78613

Street locked · 78613

Cedar Park, TX 78613

Ask$734,000
Bid $$585,552
Room~$148,448 over max bid · 20% of ask
WALK Street locked · 78613

Street locked · 78613

Cedar Park, TX 78613

Ask$435,560
Bid $$319,368
Room~$116,192 over max bid · 27% of ask
WALK Street locked · 78613

Street locked · 78613

Cedar Park, TX 78613

Ask$350,000
Bid $$238,540
Room~$111,460 over max bid · 32% of ask
WALK Street locked · 78613

Street locked · 78613

Cedar Park, TX 78613

Ask$425,000
Bid $$310,607
Room~$114,393 over max bid · 27% of ask
WALK Street locked · 78613

Street locked · 78613

Cedar Park, TX 78613

Ask$555,000
Bid $$418,594
Room~$136,406 over max bid · 25% of ask
← Bid/Pass Tape