Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90640 | $399,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$399,999
$431/sqft
Bid $
$279,520
Max bid / MAO
Room
~$120,479 over max bid · 30% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$23,225
$25/sqft
ARV
$396,212

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $279,520 · Ask $399,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft929 sqft
ARV$396,212
List− $399,999
Rehab− $23,225
Gross profit$-27,012

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90640

Street locked · 90640 · SINGLE_FAMILY $612,500 · 957 sqft
Street locked · 90640 · SINGLE_FAMILY $650,000 · 844 sqft
Street locked · 90640 · CONDOS $410,000 · 1165 sqft

Net pro forma

Includes closing costs & 2.57-month carry

Buy closing (2%)$8,000
Holding carry$9,423
All-in capital$440,647
Sell costs (6%)− $23,773
Net proceeds$372,439
Net profit $-78,784
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $23,225
Renovation Budget (estimated) $23,225

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
929
Zip
90640

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90640

Street locked · 90640

Montebello, CA 90640

Ask$325,999
Bid $$224,074
Room~$101,925 over max bid · 31% of ask
WALK Street locked · 90640

Street locked · 90640

Montebello, CA 90640

Ask$795,000
Bid $$588,874
Room~$206,126 over max bid · 26% of ask
WALK Street locked · 90640

Street locked · 90640

Montebello, CA 90640

Ask$799,000
Bid $$591,924
Room~$207,076 over max bid · 26% of ask
Skip Street locked · 90640

Street locked · 90640

Montebello, CA 90640

Ask$749,000
Bid $—
Room—
Skip Street locked · 90640

Street locked · 90640

Montebello, CA 90640

Ask$775,000
Bid $—
Room—
← Bid/Pass Tape