Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90004 | $739,137 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$739,137
$503/sqft
Bid $
$587,396
Max bid / MAO
Room
~$151,741 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$41,138
$28/sqft
ARV
$822,763

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $587,396 · Ask $739,137

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1470 sqft
ARV$822,763
List− $739,137
Rehab− $41,138
Gross profit$42,488

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90004

Street locked · 90004 · CONDOS $880,000 · 1438 sqft
Street locked · 90004 · CONDOS $1,050,000 · 1574 sqft
Street locked · 90004 · CONDOS $675,000 · 1180 sqft

Net pro forma

Includes closing costs & 3.2-month carry

Buy closing (2%)$14,783
Holding carry$21,681
All-in capital$816,739
Sell costs (6%)− $49,366
Net proceeds$773,397
Net profit $-60,378
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $41,138
Renovation Budget (estimated) $41,138

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1470
Zip
90004

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90004

Street locked · 90004

Los Angeles, CA 90004

Ask$499,000
Bid $$386,474
Room~$112,526 over max bid · 23% of ask
WALK Street locked · 90004

Street locked · 90004

Los Angeles, CA 90004

Ask$499,000
Bid $$385,805
Room~$113,195 over max bid · 23% of ask
WALK Street locked · 90004

Street locked · 90004

Los Angeles, CA 90004

Ask$670,000
Bid $$500,300
Room~$169,700 over max bid · 25% of ask
WALK Street locked · 90004

Street locked · 90004

Los Angeles, CA 90004

Ask$674,000
Bid $$500,274
Room~$173,726 over max bid · 26% of ask
WALK Street locked · 90004

Street locked · 90004

Los Angeles, CA 90004

Ask$699,000
Bid $$526,039
Room~$172,961 over max bid · 25% of ask
← Bid/Pass Tape