Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07305 | $700,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$700,000
$511/sqft
Bid $
$275,687
Max bid / MAO
Room
~$424,313 over max bid · 61% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$34,225
$25/sqft
ARV
$405,323

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $275,687 · Ask $700,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1369 sqft
ARV$405,323
List− $700,000
Rehab− $34,225
Gross profit$-328,902

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07305

Street locked · 07305 · CONDOS $450,000 · 1424 sqft
Street locked · 07305 · CONDOS $450,000 · 1230 sqft
Street locked · 07305 · CONDO $450,000 · 1230 sqft

Net pro forma

Includes closing costs & 6.25-month carry

Buy closing (2%)$14,000
Holding carry$40,104
All-in capital$788,329
Sell costs (6%)− $24,319
Net proceeds$381,003
Net profit $-396,279
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $34,225
Renovation Budget (estimated) $34,225

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1369
Zip
07305

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 07305

Street locked · 07305

Jersey City, NJ 07305

Ask$635,000
Bid $$499,735
Room~$135,265 over max bid · 21% of ask
WALK Street locked · 07305

Street locked · 07305

Jersey City, NJ 07305

Ask$299,000
Bid $$196,499
Room~$102,501 over max bid · 34% of ask
WALK Street locked · 07305

Street locked · 07305

Jersey City, NJ 07305

Ask$299,000
Bid $$196,288
Room~$102,712 over max bid · 34% of ask
WALK Street locked · 07305

Street locked · 07305

Jersey City, NJ 07305

Ask$360,000
Bid $$252,559
Room~$107,441 over max bid · 30% of ask
WALK Street locked · 07305

Street locked · 07305

Jersey City, NJ 07305

Ask$365,000
Bid $$257,213
Room~$107,787 over max bid · 30% of ask
← Bid/Pass Tape