Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90034 | $550,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$550,000
$695/sqft
Bid $
$433,846
Max bid / MAO
Room
~$116,154 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$30,384
$38/sqft
ARV
$607,686

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $433,846 · Ask $550,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft791 sqft
ARV$607,686
List− $550,000
Rehab− $30,384
Gross profit$27,301

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90034

Street locked · 90034 · CONDOS $680,000 · 840 sqft
Street locked · 90034 · CONDOS $475,000 · 849 sqft
Street locked · 90034 · CONDOS $449,000 · 618 sqft

Net pro forma

Includes closing costs & 4.9-month carry

Buy closing (2%)$11,000
Holding carry$24,704
All-in capital$616,088
Sell costs (6%)− $36,461
Net proceeds$571,225
Net profit $-48,872
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $30,384
Renovation Budget (estimated) $30,384

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
791
Zip
90034

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90034

Street locked · 90034

Los Angeles, CA 90034

Ask$479,000
Bid $$366,733
Room~$112,267 over max bid · 23% of ask
WALK Street locked · 90034

Street locked · 90034

Los Angeles, CA 90034

Ask$439,000
Bid $$330,566
Room~$108,434 over max bid · 25% of ask
WALK Street locked · 90034

Street locked · 90034

Los Angeles, CA 90034

Ask$569,000
Bid $$448,403
Room~$120,597 over max bid · 21% of ask
WALK Street locked · 90034

Street locked · 90034

Los Angeles, CA 90034

Ask$649,000
Bid $$487,058
Room~$161,942 over max bid · 25% of ask
WALK Street locked · 90034

Street locked · 90034

Los Angeles, CA 90034

Ask$649,000
Bid $$483,075
Room~$165,925 over max bid · 26% of ask
← Bid/Pass Tape