Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95814 | $724,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$724,999
$358/sqft
Bid $
$539,205
Max bid / MAO
Room
~$185,794 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,374
$46/sqft
ARV
$768,186

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $539,205 · Ask $724,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2026 sqft
ARV$768,186
List− $724,999
Rehab− $93,374
Gross profit$-50,187

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95814

Street locked · 95814 · CONDOS $1,500,000 · 2069 sqft
Street locked · 95814 · MULTI_FAMILY $715,000 · 1958 sqft
Street locked · 95814 · CONDOS $2,450,000 · 2125 sqft

Net pro forma

Includes closing costs & 4.9-month carry

Buy closing (2%)$14,500
Holding carry$36,759
All-in capital$869,632
Sell costs (6%)− $46,091
Net proceeds$722,095
Net profit $-95,610
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,374

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,374
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,026 sqft × $3.00) $6,078
Flooring — Hardwood Refinish (2,026 sqft × $4.50) $9,117
Contingency (15%) $12,179

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
2/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
2026
Zip
95814

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 95814

Street locked · 95814

Sacramento, CA 95814

Ask$554,999
Bid $$427,826
Room~$127,173 over max bid · 23% of ask
WALK Street locked · 95814

Street locked · 95814

Sacramento, CA 95814

Ask$499,950
Bid $$382,186
Room~$117,764 over max bid · 24% of ask
WALK Street locked · 95814

Street locked · 95814

Sacramento, CA 95814

Ask$442,888
Bid $$328,855
Room~$114,033 over max bid · 26% of ask
WALK Street locked · 95814

Street locked · 95814

Sacramento, CA 95814

Ask$593,200
Bid $$471,495
Room~$121,705 over max bid · 21% of ask
WALK Street locked · 95814

Street locked · 95814

Sacramento, CA 95814

Ask$505,000
Bid $$386,906
Room~$118,094 over max bid · 23% of ask
← Bid/Pass Tape