Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 20019 | $600,000 Flip Analysis — FlipScout
Ask
$600,000
$504/sqft
Bid $
$191,055
Max bid / MAO
Room
~$408,945 over max bid · 68% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$29,750
$25/sqft
ARV
$288,645

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $191,055 · Ask $600,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1190 sqft
ARV$288,645
List− $600,000
Rehab− $29,750
Gross profit$-341,105

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 20019

Street locked · 20019 · SINGLE_FAMILY $363,000 · 1190 sqft
Street locked · 20019 · SINGLE_FAMILY $415,000 · 1146 sqft
Street locked · 20019 · TOWNHOMES $455,000 · 1248 sqft

Net pro forma

Includes closing costs & 3.33-month carry

Buy closing (2%)$12,000
Holding carry$18,315
All-in capital$660,065
Sell costs (6%)− $17,319
Net proceeds$271,326
Net profit $-394,166
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $29,750
Renovation Budget (estimated) $29,750

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1190
Zip
20019

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 20019

Street locked · 20019

Washington, DC 20019

Ask$599,000
Bid $$465,366
Room~$133,634 over max bid · 22% of ask
WALK Street locked · 20019

Street locked · 20019

Washington, DC 20019

Ask$389,900
Bid $$276,752
Room~$113,148 over max bid · 29% of ask
WALK Street locked · 20019

Street locked · 20019

Washington, DC 20019

Ask$560,000
Bid $$425,888
Room~$134,112 over max bid · 24% of ask
WALK Street locked · 20019

Street locked · 20019

Washington, DC 20019

Ask$360,000
Bid $$249,873
Room~$110,127 over max bid · 31% of ask
WALK Street locked · 20019

Street locked · 20019

Washington, DC 20019

Ask$429,786
Bid $$320,508
Room~$109,278 over max bid · 25% of ask
← Bid/Pass Tape