Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95051 | $549,888 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$549,888
$629/sqft
Bid $
$591,450
Max bid / MAO
Room
~$41,562 under max bid · 8% of ask
vs max bid
Verdict
CLEARS
Clears at $549,888
Rehab
$41,422
$47/sqft
ARV
$828,440

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $591,450 · Ask $549,888

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft874 sqft
ARV$828,440
List− $549,888
Rehab− $41,422
Gross profit$237,130

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95051

Street locked · 95051 · SINGLE_FAMILY $2,650,000 · 897 sqft
Street locked · 95051 · CONDOS $825,000 · 1062 sqft
Street locked · 95051 · TOWNHOMES $711,000 · 1070 sqft

Net pro forma

Includes closing costs & 2.48-month carry

Buy closing (2%)$10,998
Holding carry$12,501
All-in capital$614,809
Sell costs (6%)− $49,706
Net proceeds$778,734
Net profit $142,993
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $41,422
Renovation Budget (estimated) $41,422

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
874
Zip
95051

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 95051

Street locked · 95051

Santa Clara, CA 95051

Ask$435,888
Bid $$327,242
Room~$108,646 over max bid · 25% of ask
WALK Street locked · 95051

Street locked · 95051

Santa Clara, CA 95051

Ask$498,880
Bid $$382,235
Room~$116,645 over max bid · 23% of ask
WALK Street locked · 95051

Street locked · 95051

Santa Clara, CA 95051

Ask$645,000
Bid $$479,846
Room~$165,154 over max bid · 26% of ask
WALK Street locked · 95051

Street locked · 95051

Santa Clara, CA 95051

Ask$660,000
Bid $$491,759
Room~$168,241 over max bid · 25% of ask
WALK Street locked · 95051

Street locked · 95051

Santa Clara, CA 95051

Ask$678,000
Bid $$505,727
Room~$172,273 over max bid · 25% of ask
← Bid/Pass Tape