Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91745 | $615,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$615,000
$440/sqft
Bid $
$443,145
Max bid / MAO
Room
~$171,855 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$34,925
$25/sqft
ARV
$625,709

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $443,145 · Ask $615,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1397 sqft
ARV$625,709
List− $615,000
Rehab− $34,925
Gross profit$-24,216

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91745

Street locked · 91745 · CONDOS $639,000 · 1382 sqft
Street locked · 91745 · CONDOS $720,000 · 1355 sqft
Street locked · 91745 · SINGLE_FAMILY $845,000 · 1454 sqft

Net pro forma

Includes closing costs & 5.68-month carry

Buy closing (2%)$12,300
Holding carry$32,021
All-in capital$694,246
Sell costs (6%)− $37,543
Net proceeds$588,167
Net profit $-105,115
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $34,925
Renovation Budget (estimated) $34,925

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1397
Zip
91745

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91745

Street locked · 91745

Hacienda Heights, CA 91745

Ask$549,800
Bid $$431,153
Room~$118,647 over max bid · 22% of ask
WALK Street locked · 91745

Street locked · 91745

Hacienda Heights, CA 91745

Ask$488,000
Bid $$372,134
Room~$115,866 over max bid · 24% of ask
WALK Street locked · 91745

Street locked · 91745

Hacienda Heights, CA 91745

Ask$529,000
Bid $$411,713
Room~$117,287 over max bid · 22% of ask
WALK Street locked · 91745

Street locked · 91745

Hacienda Heights, CA 91745

Ask$499,900
Bid $$383,527
Room~$116,373 over max bid · 23% of ask
WALK Street locked · 91745

Street locked · 91745

Hacienda Heights, CA 91745

Ask$449,900
Bid $$338,732
Room~$111,168 over max bid · 25% of ask
← Bid/Pass Tape