Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93436 | $768,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3
Ask
$768,000
$318/sqft
Bid $
$599,684
Max bid / MAO
Room
~$168,316 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$60,425
$25/sqft
ARV
$863,652

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $599,684 · Ask $768,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2417 sqft
ARV$863,652
List− $768,000
Rehab− $60,425
Gross profit$35,226

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93436

Street locked · 93436 · SINGLE_FAMILY $799,000 · 2436 sqft
Street locked · 93436 · SINGLE_FAMILY $781,200 · 2445 sqft
Street locked · 93436 · SINGLE_FAMILY $730,000 · 2260 sqft

Net pro forma

Includes closing costs & 6.27-month carry

Buy closing (2%)$15,360
Holding carry$44,141
All-in capital$887,926
Sell costs (6%)− $51,819
Net proceeds$811,832
Net profit $-72,852
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $60,425
Renovation Budget (estimated) $60,425

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2417
Zip
93436

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$355,000
Bid $$248,751
Room~$106,249 over max bid · 30% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$564,900
Bid $$442,348
Room~$122,552 over max bid · 22% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$559,900
Bid $$436,145
Room~$123,755 over max bid · 22% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$750,000
Bid $$605,782
Room~$144,218 over max bid · 19% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$695,000
Bid $$555,976
Room~$139,024 over max bid · 20% of ask
← Bid/Pass Tape