Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92504 | $799,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,000
$278/sqft
Bid $
$634,291
Max bid / MAO
Room
~$164,709 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$71,900
$25/sqft
ARV
$923,757

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $634,291 · Ask $799,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2876 sqft
ARV$923,757
List− $799,000
Rehab− $71,900
Gross profit$52,857

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92504

Street locked · 92504 · SINGLE_FAMILY $830,000 · 2645 sqft
Street locked · 92504 · SINGLE_FAMILY $1,050,000 · 3252 sqft
Street locked · 92504 · SINGLE_FAMILY $825,000 · 2450 sqft

Net pro forma

Includes closing costs & 4.02-month carry

Buy closing (2%)$15,980
Holding carry$29,443
All-in capital$916,323
Sell costs (6%)− $55,425
Net proceeds$868,331
Net profit $-61,856
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $71,900
Renovation Budget (estimated) $71,900

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
6
Baths
4.0
Sqft
2876
Zip
92504

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$550,000
Bid $$429,513
Room~$120,487 over max bid · 22% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$679,000
Bid $$542,984
Room~$136,016 over max bid · 20% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$599,950
Bid $$468,570
Room~$131,380 over max bid · 22% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$525,000
Bid $$404,845
Room~$120,155 over max bid · 23% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$439,999
Bid $$324,540
Room~$115,459 over max bid · 26% of ask
← Bid/Pass Tape