Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92504 | $655,000 Flip Analysis — FlipScout
Ask
$655,000
$492/sqft
Bid $
$304,718
Max bid / MAO
Room
~$350,282 over max bid · 53% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$33,250
$25/sqft
ARV
$442,120

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $304,718 · Ask $655,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1330 sqft
ARV$442,120
List− $655,000
Rehab− $33,250
Gross profit$-246,130

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92504

Street locked · 92504 · MOBILE $195,000 · 1344 sqft
Street locked · 92504 · CONDOS $450,000 · 1312 sqft
Street locked · 92504 · SINGLE_FAMILY $617,000 · 1288 sqft

Net pro forma

Includes closing costs & 3.9-month carry

Buy closing (2%)$13,100
Holding carry$23,416
All-in capital$724,766
Sell costs (6%)− $26,527
Net proceeds$415,593
Net profit $-314,237
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $33,250
Renovation Budget (estimated) $33,250

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1330
Zip
92504

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$550,000
Bid $$429,513
Room~$120,487 over max bid · 22% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$679,000
Bid $$542,984
Room~$136,016 over max bid · 20% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$599,950
Bid $$468,570
Room~$131,380 over max bid · 22% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$525,000
Bid $$404,845
Room~$120,155 over max bid · 23% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$439,999
Bid $$324,540
Room~$115,459 over max bid · 26% of ask
← Bid/Pass Tape