Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92504 | $675,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$675,000
$308/sqft
Bid $
$483,437
Max bid / MAO
Room
~$191,563 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$54,800
$25/sqft
ARV
$704,059

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $483,437 · Ask $675,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2192 sqft
ARV$704,059
List− $675,000
Rehab− $54,800
Gross profit$-25,741

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92504

Street locked · 92504 · SINGLE_FAMILY $933,000 · 2176 sqft
Street locked · 92504 · SINGLE_FAMILY $1,125,000 · 2162 sqft
Street locked · 92504 · TOWNHOMES $620,000 · 2338 sqft

Net pro forma

Includes closing costs & 3.22-month carry

Buy closing (2%)$13,500
Holding carry$19,924
All-in capital$763,224
Sell costs (6%)− $42,244
Net proceeds$661,816
Net profit $-116,378
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $54,800
Renovation Budget (estimated) $54,800

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
2192
Zip
92504

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$550,000
Bid $$429,513
Room~$120,487 over max bid · 22% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$679,000
Bid $$542,984
Room~$136,016 over max bid · 20% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$599,950
Bid $$468,570
Room~$131,380 over max bid · 22% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$525,000
Bid $$404,845
Room~$120,155 over max bid · 23% of ask
WALK Street locked · 92504

Street locked · 92504

Riverside, CA 92504

Ask$439,999
Bid $$324,540
Room~$115,459 over max bid · 26% of ask
← Bid/Pass Tape