Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33414 | $524,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$524,000
$343/sqft
Bid $
$383,795
Max bid / MAO
Room
~$140,205 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$38,200
$25/sqft
ARV
$552,128

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $383,795 · Ask $524,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1528 sqft
ARV$552,128
List− $524,000
Rehab− $38,200
Gross profit$-10,072

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33414

Street locked · 33414 · CONDO_TOWNHOME_ROWHOME_COOP $385,000 · 1516 sqft
Street locked · 33414 · CONDOS $356,000 · 1633 sqft
Street locked · 33414 · SINGLE_FAMILY $555,000 · 1642 sqft

Net pro forma

Includes closing costs & 3.97-month carry

Buy closing (2%)$10,480
Holding carry$19,069
All-in capital$591,749
Sell costs (6%)− $33,128
Net proceeds$519,000
Net profit $-80,758
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $38,200
Renovation Budget (estimated) $38,200

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1528
Zip
33414

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33414

Street locked · 33414

Wellington, FL 33414

Ask$315,000
Bid $$209,000
Room~$106,000 over max bid · 34% of ask
WALK Street locked · 33414

Street locked · 33414

Wellington, FL 33414

Ask$398,000
Bid $$285,634
Room~$112,366 over max bid · 28% of ask
WALK Street locked · 33414

Street locked · 33414

Royal Palm Beach, FL 33414

Ask$350,000
Bid $$237,263
Room~$112,737 over max bid · 32% of ask
WALK Street locked · 33414

Street locked · 33414

Wellington, FL 33414

Ask$265,000
Bid $$163,165
Room~$101,835 over max bid · 38% of ask
WALK Street locked · 33414

Street locked · 33414

Wellington, FL 33414

Ask$534,000
Bid $$412,834
Room~$121,166 over max bid · 23% of ask
← Bid/Pass Tape