Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30721 | $220,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$220,000
$174/sqft
Bid $
$101,897
Max bid / MAO
Room
~$118,103 over max bid · 54% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$31,700
$25/sqft
ARV
$174,291

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $101,897 · Ask $220,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1268 sqft
ARV$174,291
List− $220,000
Rehab− $31,700
Gross profit$-77,409

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30721

Street locked · 30721 · SINGLE_FAMILY $258,000 · 1239 sqft
Street locked · 30721 · SINGLE_FAMILY $240,000 · 1230 sqft
Street locked · 30721 · SINGLE_FAMILY $239,900 · 1200 sqft

Net pro forma

Includes closing costs & 2.23-month carry

Buy closing (2%)$4,400
Holding carry$4,497
All-in capital$260,597
Sell costs (6%)− $10,457
Net proceeds$163,834
Net profit $-102,923
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $31,700
Renovation Budget (estimated) $31,700

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1268
Zip
30721

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30721

Street locked · 30721

Dalton, GA 30721

Ask$300,000
Bid $$192,427
Room~$107,573 over max bid · 36% of ask
WALK Street locked · 30721

Street locked · 30721

Dalton, GA 30721

Ask$262,000
Bid $$159,802
Room~$102,198 over max bid · 39% of ask
WALK Street locked · 30721

Street locked · 30721

Dalton, GA 30721

Ask$255,000
Bid $$153,345
Room~$101,655 over max bid · 40% of ask
WALK Street locked · 30721

Street locked · 30721

Dalton, GA 30721

Ask$244,900
Bid $$139,323
Room~$105,577 over max bid · 43% of ask
WALK Street locked · 30721

Street locked · 30721

Dalton, GA 30721

Ask$363,400
Bid $$253,135
Room~$110,265 over max bid · 30% of ask
← Bid/Pass Tape