Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33175 | $669,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$669,900
$428/sqft
Bid $
$391,896
Max bid / MAO
Room
~$278,004 over max bid · 41% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$39,175
$25/sqft
ARV
$563,999

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $391,896 · Ask $669,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1567 sqft
ARV$563,999
List− $669,900
Rehab− $39,175
Gross profit$-145,076

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33175

Street locked · 33175 · SINGLE_FAMILY $660,000 · 1577 sqft
Street locked · 33175 · SINGLE_FAMILY $615,000 · 1579 sqft
Street locked · 33175 · SINGLE_FAMILY $885,000 · 1503 sqft

Net pro forma

Includes closing costs & 4.42-month carry

Buy closing (2%)$13,398
Holding carry$27,142
All-in capital$749,615
Sell costs (6%)− $33,840
Net proceeds$530,159
Net profit $-223,824
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $39,175
Renovation Budget (estimated) $39,175

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1567
Zip
33175

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33175

Street locked · 33175

Miami, FL 33175

Ask$380,000
Bid $$268,734
Room~$111,266 over max bid · 29% of ask
WALK Street locked · 33175

Street locked · 33175

Miami, FL 33175

Ask$514,900
Bid $$394,882
Room~$120,018 over max bid · 23% of ask
WALK Street locked · 33175

Street locked · 33175

Miami, FL 33175

Ask$269,900
Bid $$170,248
Room~$99,652 over max bid · 37% of ask
WALK Street locked · 33175

Street locked · 33175

Miami, FL 33175

Ask$200,000
Bid $$106,423
Room~$93,577 over max bid · 47% of ask
WALK Street locked · 33175

Street locked · 33175

Miami, FL 33175

Ask$250,000
Bid $$151,547
Room~$98,453 over max bid · 39% of ask
← Bid/Pass Tape