Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 98682 | $650,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$650,000
$296/sqft
Bid $
$365,542
Max bid / MAO
Room
~$284,458 over max bid · 44% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$54,825
$25/sqft
ARV
$549,566

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $365,542 · Ask $650,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2193 sqft
ARV$549,566
List− $650,000
Rehab− $54,825
Gross profit$-155,259

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 98682

Street locked · 98682 · SINGLE_FAMILY $639,841 · 2336 sqft
Street locked · 98682 · SINGLE_FAMILY $525,000 · 1992 sqft
Street locked · 98682 · MOBILE $240,000 · 1992 sqft

Net pro forma

Includes closing costs & 8.08-month carry

Buy closing (2%)$13,000
Holding carry$48,143
All-in capital$765,968
Sell costs (6%)− $32,974
Net proceeds$516,592
Net profit $-232,324
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $54,825
Renovation Budget (estimated) $54,825

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
2193
Zip
98682

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 98682

Street locked · 98682

Vancouver, WA 98682

Ask$594,000
Bid $$462,560
Room~$131,440 over max bid · 22% of ask
WALK Street locked · 98682

Street locked · 98682

Vancouver, WA 98682

Ask$275,000
Bid $$175,200
Room~$99,800 over max bid · 36% of ask
WALK Street locked · 98682

Street locked · 98682

Vancouver, WA 98682

Ask$415,000
Bid $$301,420
Room~$113,580 over max bid · 27% of ask
WALK Street locked · 98682

Street locked · 98682

Vancouver, WA 98682

Ask$574,000
Bid $$446,017
Room~$127,983 over max bid · 22% of ask
WALK Street locked · 98682

Street locked · 98682

Vancouver, WA 98682

Ask$245,000
Bid $$147,534
Room~$97,466 over max bid · 40% of ask
← Bid/Pass Tape