Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60622 | $495,000 Flip Analysis — FlipScout
Ask
$495,000
$412/sqft
Bid $
$307,413
Max bid / MAO
Room
~$187,587 over max bid · 38% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$30,000
$25/sqft
ARV
$441,476

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $307,413 · Ask $495,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1200 sqft
ARV$441,476
List− $495,000
Rehab− $30,000
Gross profit$-83,524

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60622

Street locked · 60622 · CONDOS $460,000 · 1300 sqft
Street locked · 60622 · CONDOS $475,000 · 1007 sqft
Street locked · 60622 · CONDOS $500,000 · 1400 sqft

Net pro forma

Includes closing costs & 3.3-month carry

Buy closing (2%)$9,900
Holding carry$14,974
All-in capital$549,874
Sell costs (6%)− $26,489
Net proceeds$414,988
Net profit $-143,719
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $30,000
Renovation Budget (estimated) $30,000

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1200
Zip
60622

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape