Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 83301 | $569,999 Flip Analysis — FlipScout
Ask
$569,999
$246/sqft
Bid $
$281,814
Max bid / MAO
Room
~$288,185 over max bid · 51% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$57,975
$25/sqft
ARV
$443,871

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $281,814 · Ask $569,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2319 sqft
ARV$443,871
List− $569,999
Rehab− $57,975
Gross profit$-184,103

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 83301

Street locked · 83301 · SINGLE_FAMILY $459,000 · 2182 sqft
Street locked · 83301 · SINGLE_FAMILY $544,900 · 2460 sqft
Street locked · 83301 · SINGLE_FAMILY $680,000 · 2032 sqft

Net pro forma

Includes closing costs & 3.71-month carry

Buy closing (2%)$11,400
Holding carry$19,385
All-in capital$658,759
Sell costs (6%)− $26,632
Net proceeds$417,239
Net profit $-248,915
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $57,975
Renovation Budget (estimated) $57,975

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2319
Zip
83301

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape