Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 23456 | $515,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$515,000
$212/sqft
Bid $
$364,945
Max bid / MAO
Room
~$150,055 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$60,750
$25/sqft
ARV
$556,397

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $364,945 · Ask $515,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2430 sqft
ARV$556,397
List− $515,000
Rehab− $60,750
Gross profit$-19,353

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 23456

Street locked · 23456 · SINGLE_FAMILY $600,000 · 2391 sqft
Street locked · 23456 · CONDO $875,000 · 2388 sqft
Street locked · 23456 · SINGLE_FAMILY $545,000 · 2514 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$10,300
Holding carry$18,883
All-in capital$604,933
Sell costs (6%)− $33,384
Net proceeds$523,013
Net profit $-90,574
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $60,750
Renovation Budget (estimated) $60,750

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2430
Zip
23456

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 23456

Street locked · 23456

Virginia Beach, VA 23456

Ask$339,900
Bid $$231,409
Room~$108,491 over max bid · 32% of ask
WALK Street locked · 23456

Street locked · 23456

Virginia Beach, VA 23456

Ask$389,900
Bid $$279,780
Room~$110,120 over max bid · 28% of ask
WALK Street locked · 23456

Street locked · 23456

Virginia Beach, VA 23456

Ask$535,000
Bid $$406,142
Room~$128,858 over max bid · 24% of ask
WALK Street locked · 23456

Street locked · 23456

Virginia Beach, VA 23456

Ask$525,000
Bid $$400,330
Room~$124,670 over max bid · 24% of ask
WALK Street locked · 23456

Street locked · 23456

Virginia Beach, VA 23456

Ask$309,900
Bid $$203,759
Room~$106,141 over max bid · 34% of ask
← Bid/Pass Tape