Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92117 | $799,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,000
$567/sqft
Bid $
$711,611
Max bid / MAO
Room
~$87,389 over max bid · 11% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$49,837
$35/sqft
ARV
$996,750

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $711,611 · Ask $799,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1408 sqft
ARV$996,750
List− $799,000
Rehab− $49,837
Gross profit$147,912

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92117

Street locked · 92117 · SINGLE_FAMILY $1,270,000 · 1426 sqft
Street locked · 92117 · SINGLE_FAMILY $1,295,000 · 1445 sqft
Street locked · 92117 · SINGLE_FAMILY $500,000 · 1463 sqft

Net pro forma

Includes closing costs & 2.37-month carry

Buy closing (2%)$15,980
Holding carry$17,358
All-in capital$882,176
Sell costs (6%)− $59,805
Net proceeds$936,945
Net profit $27,977
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $49,837
Renovation Budget (estimated) $49,837

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1408
Zip
92117

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92117

Street locked · 92117

San Diego, CA 92117

Ask$499,850
Bid $$386,126
Room~$113,724 over max bid · 23% of ask
WALK Street locked · 92117

Street locked · 92117

San Diego, CA 92117

Ask$399,000
Bid $$293,215
Room~$105,785 over max bid · 27% of ask
WALK Street locked · 92117

Street locked · 92117

San Diego, CA 92117

Ask$465,000
Bid $$352,718
Room~$112,282 over max bid · 24% of ask
WALK Street locked · 92117

Street locked · 92117

San Diego, CA 92117

Ask$459,000
Bid $$347,220
Room~$111,780 over max bid · 24% of ask
WALK Street locked · 92117

Street locked · 92117

San Diego, CA 92117

Ask$575,000
Bid $$456,143
Room~$118,857 over max bid · 21% of ask
← Bid/Pass Tape