Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 97045 | $790,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$790,000
$243/sqft
Bid $
$578,246
Max bid / MAO
Room
~$211,754 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$81,400
$25/sqft
ARV
$862,506

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $578,246 · Ask $790,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3256 sqft
ARV$862,506
List− $790,000
Rehab− $81,400
Gross profit$-8,894

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 97045

Street locked · 97045 · SINGLE_FAMILY $1,050,000 · 3400 sqft
Street locked · 97045 · SINGLE_FAMILY $725,000 · 2904 sqft
Street locked · 97045 · SINGLE_FAMILY $1,537,500 · 3700 sqft

Net pro forma

Includes closing costs & 3.94-month carry

Buy closing (2%)$15,800
Holding carry$28,532
All-in capital$915,732
Sell costs (6%)− $51,750
Net proceeds$810,756
Net profit $-118,536
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $81,400
Renovation Budget (estimated) $81,400

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
3256
Zip
97045

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 97045

Street locked · 97045

Oregon City, OR 97045

Ask$299,000
Bid $$230,440
Room~$68,560 over max bid · 23% of ask
WALK Street locked · 97045

Street locked · 97045

Oregon City, OR 97045

Ask$315,000
Bid $$212,382
Room~$102,618 over max bid · 33% of ask
WALK Street locked · 97045

Street locked · 97045

Oregon City, OR 97045

Ask$534,900
Bid $$410,293
Room~$124,607 over max bid · 23% of ask
WALK Street locked · 97045

Street locked · 97045

Oregon City, OR 97045

Ask$569,500
Bid $$442,512
Room~$126,988 over max bid · 22% of ask
WALK Street locked · 97045

Street locked · 97045

Oregon City, OR 97045

Ask$285,000
Bid $$184,344
Room~$100,656 over max bid · 35% of ask
← Bid/Pass Tape