Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 43228 | $155,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$155,000
$158/sqft
Bid $
$101,955
Max bid / MAO
Room
~$53,045 over max bid · 34% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$24,600
$25/sqft
ARV
$165,243

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $101,955 · Ask $155,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft984 sqft
ARV$165,243
List− $155,000
Rehab− $24,600
Gross profit$-14,357

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 43228

Street locked · 43228 · CONDOS $150,000 · 984 sqft
Street locked · 43228 · SINGLE_FAMILY $240,000 · 925 sqft
Street locked · 43228 · CONDOS $180,000 · 1080 sqft

Net pro forma

Includes closing costs & 3.92-month carry

Buy closing (2%)$3,100
Holding carry$5,570
All-in capital$188,270
Sell costs (6%)− $9,915
Net proceeds$155,329
Net profit $-35,792
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $24,600
Renovation Budget (estimated) $24,600

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
984
Zip
43228

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 43228

Street locked · 43228

Columbus, OH 43228

Ask$339,471
Bid $$260,813
Room~$78,658 over max bid · 23% of ask
WALK Street locked · 43228

Street locked · 43228

Columbus, OH 43228

Ask$339,471
Bid $$260,813
Room~$78,658 over max bid · 23% of ask
WALK Street locked · 43228

Street locked · 43228

Columbus, OH 43228

Ask$435,000
Bid $$311,142
Room~$123,858 over max bid · 28% of ask
WALK Street locked · 43228

Street locked · 43228

Columbus, OH 43228

Ask$149,900
Bid $$57,569
Room~$92,331 over max bid · 62% of ask
WALK Street locked · 43228

Street locked · 43228

Columbus, OH 43228

Ask$255,000
Bid $$144,314
Room~$110,686 over max bid · 43% of ask
← Bid/Pass Tape