Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 45040 | $650,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$650,000
$208/sqft
Bid $
$348,330
Max bid / MAO
Room
~$301,670 over max bid · 46% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$78,300
$25/sqft
ARV
$557,171

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $348,330 · Ask $650,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3132 sqft
ARV$557,171
List− $650,000
Rehab− $78,300
Gross profit$-171,129

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 45040

Street locked · 45040 · SINGLE_FAMILY $624,000 · 3130 sqft
Street locked · 45040 · SINGLE_FAMILY $624,000 · 3128 sqft
Street locked · 45040 · SINGLE_FAMILY $802,000 · 3153 sqft

Net pro forma

Includes closing costs & 2.68-month carry

Buy closing (2%)$13,000
Holding carry$15,968
All-in capital$757,268
Sell costs (6%)− $33,430
Net proceeds$523,741
Net profit $-249,459
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $78,300
Renovation Budget (estimated) $78,300

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
3132
Zip
45040

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 45040

Street locked · 45040

Mason, OH 45040

Ask$532,275
Bid $$406,013
Room~$126,262 over max bid · 24% of ask
WALK Street locked · 45040

Street locked · 45040

Mason, OH 45040

Ask$547,120
Bid $$419,888
Room~$127,232 over max bid · 23% of ask
WALK Street locked · 45040

Street locked · 45040

Mason, OH 45040

Ask$518,000
Bid $$392,672
Room~$125,328 over max bid · 24% of ask
WALK Street locked · 45040

Street locked · 45040

Mason, OH 45040

Ask$591,055
Bid $$458,769
Room~$132,286 over max bid · 22% of ask
WALK Street locked · 45040

Street locked · 45040

Mason, OH 45040

Ask$473,500
Bid $$352,316
Room~$121,184 over max bid · 26% of ask
← Bid/Pass Tape