Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 20744 | $665,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$665,000
$279/sqft
Bid $
$369,257
Max bid / MAO
Room
~$295,743 over max bid · 44% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$59,500
$25/sqft
ARV
$560,442

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $369,257 · Ask $665,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2380 sqft
ARV$560,442
List− $665,000
Rehab− $59,500
Gross profit$-164,058

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 20744

Street locked · 20744 · SINGLE_FAMILY $605,000 · 2386 sqft
Street locked · 20744 · SINGLE_FAMILY $265,500 · 2140 sqft
Street locked · 20744 · SINGLE_FAMILY $551,000 · 2664 sqft

Net pro forma

Includes closing costs & 4.33-month carry

Buy closing (2%)$13,300
Holding carry$26,395
All-in capital$764,195
Sell costs (6%)− $33,627
Net proceeds$526,816
Net profit $-242,851
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $59,500
Renovation Budget (estimated) $59,500

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2380
Zip
20744

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 20744

Street locked · 20744

Fort Washington, MD 20744

Ask$425,000
Bid $$309,574
Room~$115,426 over max bid · 27% of ask
WALK Street locked · 20744

Street locked · 20744

Fort Washington, MD 20744

Ask$364,900
Bid $$249,980
Room~$114,920 over max bid · 31% of ask
WALK Street locked · 20744

Street locked · 20744

Fort Washington, MD 20744

Ask$499,900
Bid $$367,029
Room~$132,871 over max bid · 27% of ask
WALK Street locked · 20744

Street locked · 20744

Fort Washington, MD 20744

Ask$410,000
Bid $$288,673
Room~$121,327 over max bid · 30% of ask
WALK Street locked · 20744

Street locked · 20744

Fort Washington, MD 20744

Ask$450,000
Bid $$315,386
Room~$134,614 over max bid · 30% of ask
← Bid/Pass Tape