Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93301 | $480,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$480,000
$186/sqft
Bid $
$352,346
Max bid / MAO
Room
~$127,654 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$98,195
$38/sqft
ARV
$507,700

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $352,346 · Ask $480,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2585 sqft
ARV$507,700
List− $480,000
Rehab− $98,195
Gross profit$-70,495

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93301

Street locked · 93301 · MULTI_FAMILY $560,000 · 2760 sqft
Street locked · 93301 · SINGLE_FAMILY $499,900 · 2367 sqft
Street locked · 93301 · SINGLE_FAMILY $500,000 · 2311 sqft

Net pro forma

Includes closing costs & 3.23-month carry

Buy closing (2%)$9,600
Holding carry$17,119
All-in capital$604,914
Sell costs (6%)− $30,462
Net proceeds$477,238
Net profit $-63,293
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $98,195

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $98,195
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,585 sqft × $3.00) $7,755
Flooring — Hardwood Refinish (2,585 sqft × $4.50) $11,632
Contingency (15%) $12,808

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
2585
Zip
93301

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93301

Street locked · 93301

Bakersfield, CA 93301

Ask$450,000
Bid $$320,087
Room~$129,913 over max bid · 29% of ask
WALK Street locked · 93301

Street locked · 93301

Bakersfield, CA 93301

Ask$95,000
Bid $$2,200
Room~$92,800 over max bid · 98% of ask
WALK Street locked · 93301

Street locked · 93301

Bakersfield, CA 93301

Ask$129,950
Bid $$35,677
Room~$94,273 over max bid · 73% of ask
WALK Street locked · 93301

Street locked · 93301

Bakersfield, CA 93301

Ask$450,000
Bid $$334,800
Room~$115,200 over max bid · 26% of ask
WALK Street locked · 93301

Street locked · 93301

Bakersfield, CA 93301

Ask$489,000
Bid $$367,901
Room~$121,099 over max bid · 25% of ask
← Bid/Pass Tape