Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33176 | $310,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$310,000
$247/sqft
Bid $
$314,875
Max bid / MAO
Room
~$4,875 under max bid · 2% of ask
vs max bid
Verdict
CLEARS
Clears at $310,000
Rehab
$31,325
$25/sqft
ARV
$452,959

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $314,875 · Ask $310,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1253 sqft
ARV$452,959
List− $310,000
Rehab− $31,325
Gross profit$111,634

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33176

Street locked · 33176 · SINGLE_FAMILY $425,000 · 1200 sqft
Street locked · 33176 · SINGLE_FAMILY $500,000 · 1368 sqft
Street locked · 33176 · SINGLE_FAMILY $400,000 · 1434 sqft

Net pro forma

Includes closing costs & 3.77-month carry

Buy closing (2%)$6,200
Holding carry$10,713
All-in capital$358,238
Sell costs (6%)− $27,178
Net proceeds$425,782
Net profit $59,467
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $31,325
Renovation Budget (estimated) $31,325

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1253
Zip
33176

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33176

Street locked · 33176

Miami, FL 33176

Ask$450,000
Bid $$339,671
Room~$110,329 over max bid · 25% of ask
WALK Street locked · 33176

Street locked · 33176

Miami, FL 33176

Ask$545,000
Bid $$425,069
Room~$119,931 over max bid · 22% of ask
WALK Street locked · 33176

Street locked · 33176

Miami, FL 33176

Ask$260,000
Bid $$160,978
Room~$99,022 over max bid · 38% of ask
WALK Street locked · 33176

Street locked · 33176

Miami, FL 33176

Ask$600,000
Bid $$471,830
Room~$128,170 over max bid · 21% of ask
WALK Street locked · 33176

Street locked · 33176

Miami, FL 33176

Ask$410,000
Bid $$296,942
Room~$113,058 over max bid · 28% of ask
← Bid/Pass Tape