Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 08873 | $574,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$574,900
$360/sqft
Bid $
$270,964
Max bid / MAO
Room
~$303,936 over max bid · 53% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$39,900
$25/sqft
ARV
$406,424

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $270,964 · Ask $574,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1596 sqft
ARV$406,424
List− $574,900
Rehab− $39,900
Gross profit$-208,376

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 08873

Street locked · 08873 · CONDOS $465,000 · 1600 sqft
Street locked · 08873 · CONDO $505,000 · 1575 sqft
Street locked · 08873 · CONDO $427,000 · 1575 sqft

Net pro forma

Includes closing costs & 3.6-month carry

Buy closing (2%)$11,498
Holding carry$18,972
All-in capital$645,270
Sell costs (6%)− $24,385
Net proceeds$382,038
Net profit $-269,924
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $39,900
Renovation Budget (estimated) $39,900

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1596
Zip
08873

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 08873

Street locked · 08873

Franklin, NJ 08873

Ask$579,900
Bid $$452,038
Room~$127,862 over max bid · 22% of ask
WALK Street locked · 08873

Street locked · 08873

Franklin Twp, NJ 08873

Ask$469,000
Bid $$352,626
Room~$116,374 over max bid · 25% of ask
WALK Street locked · 08873

Street locked · 08873

Franklin Twp, NJ 08873

Ask$499,000
Bid $$376,165
Room~$122,835 over max bid · 25% of ask
WALK Street locked · 08873

Street locked · 08873

Franklin, NJ 08873

Ask$445,000
Bid $$325,882
Room~$119,118 over max bid · 27% of ask
WALK Street locked · 08873

Street locked · 08873

Franklin, NJ 08873

Ask$715,000
Bid $$574,153
Room~$140,847 over max bid · 20% of ask
← Bid/Pass Tape