Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93701 | $334,900 Flip Analysis — FlipScout
Ask
$334,900
$272/sqft
Bid $
$228,190
Max bid / MAO
Room
~$106,710 over max bid · 32% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,509
$70/sqft
ARV
$658,354

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $228,190 · Ask $334,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1230 sqft
ARV$658,354
List− $334,900
Rehab− $86,509
Gross profit$236,945

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93701

Street locked · 93701 · SINGLE_FAMILY $6,600,000 · 1226 sqft
Street locked · 93701 · SINGLE_FAMILY $291,500 · 1246 sqft
Street locked · 93701 · SINGLE_FAMILY $300,000 · 1248 sqft

Net pro forma

Includes closing costs & 2.93-month carry

Buy closing (2%)$6,698
Holding carry$11,318
All-in capital$439,425
Sell costs (6%)− $39,501
Net proceeds$618,853
Net profit $-62,662
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,509

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,509
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,230 sqft × $3.00) $3,690
Flooring — Hardwood Refinish (1,230 sqft × $4.50) $5,535
Contingency (15%) $11,284

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1230
Zip
93701

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape