Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33458 | $329,000 Flip Analysis — FlipScout
Ask
$329,000
$269/sqft
Bid $
$260,455
Max bid / MAO
Room
~$68,545 over max bid · 21% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $260,455
Rehab
$30,600
$25/sqft
ARV
$380,699

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $260,455 · Ask $329,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1224 sqft
ARV$380,699
List− $329,000
Rehab− $30,600
Gross profit$21,099

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33458

Street locked · 33458 · CONDOS $355,000 · 1194 sqft
Street locked · 33458 · CONDOS $349,000 · 1344 sqft
Street locked · 33458 · SINGLE_FAMILY $530,000 · 1359 sqft

Net pro forma

Includes closing costs & 2.83-month carry

Buy closing (2%)$6,580
Holding carry$8,535
All-in capital$374,715
Sell costs (6%)− $22,842
Net proceeds$357,857
Net profit $-26,190
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $30,600
Renovation Budget (estimated) $30,600

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1224
Zip
33458

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape