Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90018 | $725,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$725,000
$532/sqft
Bid $
$464,185
Max bid / MAO
Room
~$260,815 over max bid · 36% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$34,050
$25/sqft
ARV
$652,161

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $464,185 · Ask $725,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1362 sqft
ARV$652,161
List− $725,000
Rehab− $34,050
Gross profit$-106,889

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90018

Street locked · 90018 · SINGLE_FAMILY $1,105,000 · 1352 sqft
Street locked · 90018 · CONDOS $835,000 · 1398 sqft
Street locked · 90018 · SINGLE_FAMILY $875,000 · 1400 sqft

Net pro forma

Includes closing costs & 3.39-month carry

Buy closing (2%)$14,500
Holding carry$22,529
All-in capital$796,079
Sell costs (6%)− $39,130
Net proceeds$613,032
Net profit $-195,221
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $34,050
Renovation Budget (estimated) $34,050

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1362
Zip
90018

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90018

Street locked · 90018

Los Angeles, CA 90018

Ask$599,000
Bid $$474,007
Room~$124,993 over max bid · 21% of ask
WALK Street locked · 90018

Street locked · 90018

Los Angeles, CA 90018

Ask$549,000
Bid $$430,862
Room~$118,138 over max bid · 22% of ask
WALK Street locked · 90018

Street locked · 90018

Los Angeles, CA 90018

Ask$749,000
Bid $$561,865
Room~$187,135 over max bid · 25% of ask
WALK Street locked · 90018

Street locked · 90018

Los Angeles, CA 90018

Ask$799,999
Bid $$598,283
Room~$201,716 over max bid · 25% of ask
WALK Street locked · 90018

Street locked · 90018

Los Angeles, CA 90018

Ask$729,000
Bid $$539,283
Room~$189,717 over max bid · 26% of ask
← Bid/Pass Tape