Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92656 | $775,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$775,000
$632/sqft
Bid $
$534,187
Max bid / MAO
Room
~$240,813 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$37,412
$31/sqft
ARV
$748,232

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $534,187 · Ask $775,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1226 sqft
ARV$748,232
List− $775,000
Rehab− $37,412
Gross profit$-64,179

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92656

Street locked · 92656 · CONDOS $810,000 · 1287 sqft
Street locked · 92656 · CONDOS $850,000 · 1148 sqft
Street locked · 92656 · CONDOS $792,000 · 1147 sqft

Net pro forma

Includes closing costs & 3.59-month carry

Buy closing (2%)$15,500
Holding carry$25,504
All-in capital$853,416
Sell costs (6%)− $44,894
Net proceeds$703,338
Net profit $-162,719
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $37,412
Renovation Budget (estimated) $37,412

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1226
Zip
92656

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92656

Street locked · 92656

Aliso Viejo, CA 92656

Ask$545,000
Bid $$429,161
Room~$115,839 over max bid · 21% of ask
WALK Street locked · 92656

Street locked · 92656

Aliso Viejo, CA 92656

Ask$539,000
Bid $$423,004
Room~$115,996 over max bid · 22% of ask
WALK Street locked · 92656

Street locked · 92656

Aliso Viejo, CA 92656

Ask$519,000
Bid $$404,210
Room~$114,790 over max bid · 22% of ask
WALK Street locked · 92656

Street locked · 92656

Laguna Hills, CA 92656

Ask$565,000
Bid $$444,835
Room~$120,165 over max bid · 21% of ask
WALK Street locked · 92656

Street locked · 92656

Aliso Viejo, CA 92656

Ask$635,000
Bid $$507,104
Room~$127,896 over max bid · 20% of ask
← Bid/Pass Tape