Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90638 | $557,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$557,000
$543/sqft
Bid $
$372,870
Max bid / MAO
Room
~$184,130 over max bid · 33% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$26,114
$25/sqft
ARV
$522,277

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $372,870 · Ask $557,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1025 sqft
ARV$522,277
List− $557,000
Rehab− $26,114
Gross profit$-60,837

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90638

Street locked · 90638 · TOWNHOMES $680,000 · 1051 sqft
Street locked · 90638 · SINGLE_FAMILY $939,000 · 1064 sqft
Street locked · 90638 · TOWNHOMES $739,000 · 1093 sqft

Net pro forma

Includes closing costs & 4.81-month carry

Buy closing (2%)$11,140
Holding carry$24,559
All-in capital$618,813
Sell costs (6%)− $31,337
Net proceeds$490,941
Net profit $-130,398
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $26,114
Renovation Budget (estimated) $26,114

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1025
Zip
90638

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90638

Street locked · 90638

La Mirada, CA 90638

Ask$449,999
Bid $$339,306
Room~$110,693 over max bid · 25% of ask
WALK Street locked · 90638

Street locked · 90638

La Mirada, CA 90638

Ask$399,900
Bid $$293,980
Room~$105,920 over max bid · 26% of ask
WALK Street locked · 90638

Street locked · 90638

La Mirada, CA 90638

Ask$595,000
Bid $$467,718
Room~$127,282 over max bid · 21% of ask
WALK Street locked · 90638

Street locked · 90638

La Mirada, CA 90638

Ask$650,000
Bid $$484,454
Room~$165,546 over max bid · 25% of ask
WALK Street locked · 90638

Street locked · 90638

La Mirada, CA 90638

Ask$699,000
Bid $$528,198
Room~$170,802 over max bid · 24% of ask
← Bid/Pass Tape