Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95023 | $699,950 Flip Analysis — FlipScout
Ask
$699,950
$405/sqft
Bid $
$387,462
Max bid / MAO
Room
~$312,488 over max bid · 45% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$43,250
$25/sqft
ARV
$563,422

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $387,462 · Ask $699,950

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1730 sqft
ARV$563,422
List− $699,950
Rehab− $43,250
Gross profit$-179,778

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95023

Street locked · 95023 · TOWNHOMES $645,000 · 1690 sqft
Street locked · 95023 · MULTI_FAMILY $775,000 · 1784 sqft
Street locked · 95023 · SINGLE_FAMILY $748,000 · 1894 sqft

Net pro forma

Includes closing costs & 3.81-month carry

Buy closing (2%)$13,999
Holding carry$24,446
All-in capital$781,645
Sell costs (6%)− $33,805
Net proceeds$529,617
Net profit $-260,052
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $43,250
Renovation Budget (estimated) $43,250

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1730
Zip
95023

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape