Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95023 | $399,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$399,000
$323/sqft
Bid $
$276,822
Max bid / MAO
Room
~$122,178 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$30,900
$25/sqft
ARV
$402,537

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $276,822 · Ask $399,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1236 sqft
ARV$402,537
List− $399,000
Rehab− $30,900
Gross profit$-27,363

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95023

Street locked · 95023 · MOBILE $210,000 · 1340 sqft
Street locked · 95023 · MULTI_FAMILY $785,000 · 1440 sqft
Street locked · 95023 · SINGLE_FAMILY $700,000 · 1447 sqft

Net pro forma

Includes closing costs & 3.29-month carry

Buy closing (2%)$7,980
Holding carry$12,033
All-in capital$449,913
Sell costs (6%)− $24,152
Net proceeds$378,385
Net profit $-79,806
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $30,900
Renovation Budget (estimated) $30,900

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1236
Zip
95023

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 95023

Street locked · 95023

Hollister, CA 95023

Ask$539,900
Bid $$414,704
Room~$125,196 over max bid · 23% of ask
WALK Street locked · 95023

Street locked · 95023

Hollister, CA 95023

Ask$799,000
Bid $$645,695
Room~$153,305 over max bid · 19% of ask
WALK Street locked · 95023

Street locked · 95023

Hollister, CA 95023

Ask$789,900
Bid $$608,418
Room~$181,482 over max bid · 23% of ask
WALK Street locked · 95023

Street locked · 95023

Hollister, CA 95023

Ask$711,977
Bid $$537,228
Room~$174,749 over max bid · 25% of ask
WALK Street locked · 95023

Street locked · 95023

Hollister, CA 95023

Ask$615,000
Bid $$454,882
Room~$160,118 over max bid · 26% of ask
← Bid/Pass Tape