Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 77019 | $743,600 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$743,600
$257/sqft
Bid $
$596,105
Max bid / MAO
Room
~$147,495 over max bid · 20% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$100,852
$35/sqft
ARV
$925,691

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $596,105 · Ask $743,600

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2893 sqft
ARV$925,691
List− $743,600
Rehab− $100,852
Gross profit$81,239

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 77019

Street locked · 77019 · CONDOS $1,995,000 · 2797 sqft
Street locked · 77019 · SINGLE_FAMILY $750,000 · 2719 sqft
Street locked · 77019 · SINGLE_FAMILY $975,000 · 2676 sqft

Net pro forma

Includes closing costs & 4.69-month carry

Buy closing (2%)$14,872
Holding carry$36,304
All-in capital$895,628
Sell costs (6%)− $55,541
Net proceeds$870,149
Net profit $-45,348
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $100,852

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $100,852
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,893 sqft × $3.00) $8,679
Flooring — Hardwood Refinish (2,893 sqft × $4.50) $13,018
Contingency (15%) $13,155

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2893
Zip
77019

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 77019

Street locked · 77019

Houston, TX 77019

Ask$570,000
Bid $$435,327
Room~$134,673 over max bid · 24% of ask
WALK Street locked · 77019

Street locked · 77019

Houston, TX 77019

Ask$475,000
Bid $$350,505
Room~$124,495 over max bid · 26% of ask
WALK Street locked · 77019

Street locked · 77019

Houston, TX 77019

Ask$474,500
Bid $$357,183
Room~$117,317 over max bid · 25% of ask
WALK Street locked · 77019

Street locked · 77019

Houston, TX 77019

Ask$374,000
Bid $$259,347
Room~$114,653 over max bid · 31% of ask
WALK Street locked · 77019

Street locked · 77019

Houston, TX 77019

Ask$450,000
Bid $$328,340
Room~$121,660 over max bid · 27% of ask
← Bid/Pass Tape